Neogen Corporation
NEOG · NASDAQ
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $895 | $924 | $822 | $527 |
| % Growth | -3.2% | 12.4% | 56% | – |
| Cost of Goods Sold | $473 | $462 | $416 | $284 |
| Gross Profit | $421 | $463 | $406 | $243 |
| % Margin | 47.1% | 50.1% | 49.4% | 46.1% |
| R&D Expenses | $21 | $22 | $26 | $17 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $391 | $363 | $342 | $167 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $412 | $385 | $368 | $184 |
| Operating Income | $9 | $77 | $38 | $59 |
| % Margin | 1.1% | 8.4% | 4.6% | 11.1% |
| Other Income/Exp. Net | -$1,143 | -$92 | -$60 | $2 |
| Pre-Tax Income | -$1,133 | -$14 | -$22 | $60 |
| Tax Expense | -$41 | -$5 | $1 | $12 |
| Net Income | -$1,092 | -$9 | -$23 | $48 |
| % Margin | -122.1% | -1% | -2.8% | 9.2% |
| EPS | -5.03 | -0.044 | -0.12 | 0.45 |
| % Growth | -11,463.2% | 63.8% | -126.7% | – |
| EPS Diluted | -5.03 | -0.044 | -0.12 | 0.45 |
| Weighted Avg Shares Out | 217 | 216 | 189 | 108 |
| Weighted Avg Shares Out Dil | 217 | 216 | 189 | 108 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $6 | $3 | $1 |
| Interest Expense | $72 | $73 | $56 | $0 |
| Depreciation & Amortization | $126 | $121 | $88 | $24 |
| EBITDA | -$938 | $183 | $122 | $84 |
| % Margin | -104.8% | 19.8% | 14.9% | 15.9% |