Viaplay Group AB (publ)
NENTF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $426 | $4,313 | $4,374 | $4,837 |
| % Growth | -90.1% | -1.4% | -9.6% | – |
| Cost of Goods Sold | $379 | $3,696 | $3,993 | $4,055 |
| Gross Profit | $47 | $617 | $381 | $782 |
| % Margin | 11% | 14.3% | 8.7% | 16.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $315 | $325 | $346 |
| SG&A Expenses | $54 | $543 | $591 | $617 |
| Sales & Mktg Exp. | $0 | $228 | $266 | $271 |
| Other Operating Expenses | $0 | -$14 | -$248 | $257 |
| Operating Expenses | $54 | $529 | $343 | $874 |
| Operating Income | -$7 | $88 | $38 | -$92 |
| % Margin | -1.7% | 2% | 0.9% | -1.9% |
| Other Income/Exp. Net | -$5 | -$114 | -$137 | -$100 |
| Pre-Tax Income | -$12 | -$26 | -$99 | -$192 |
| Tax Expense | $3 | $23 | $26 | $38 |
| Net Income | -$15 | -$49 | -$125 | -$230 |
| % Margin | -3.5% | -1.1% | -2.9% | -4.8% |
| EPS | -0.003 | -0.011 | -0.027 | -0.05 |
| % Growth | 69.2% | 60.8% | 45.6% | – |
| EPS Diluted | -0.003 | -0.011 | -0.03 | -0.05 |
| Weighted Avg Shares Out | 4,547 | 4,563 | 4,578 | 4,578 |
| Weighted Avg Shares Out Dil | 4,547 | 4,563 | 4,578 | 4,578 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $15 | $82 | $137 | $100 |
| Depreciation & Amortization | $5 | $44 | $47 | $48 |
| EBITDA | $2 | $100 | -$180 | $222 |
| % Margin | 0.5% | 2.3% | -4.1% | 4.6% |