Nel ASA
NEL.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 1 | NOK 2 | NOK 1 | NOK 1 |
| % Growth | -17.3% | 83.8% | 21.5% | – |
| Cost of Goods Sold | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| Gross Profit | NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| % Margin | 63.7% | 48.1% | 34.9% | 26.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 1 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| Operating Expenses | NOK 1 | NOK 2 | NOK 1 | NOK 1 |
| Operating Income | -NOK 0 | -NOK 1 | -NOK 1 | -NOK 1 |
| % Margin | -28% | -41.6% | -104.2% | -77.4% |
| Other Income/Exp. Net | NOK 0 | -NOK 0 | NOK 0 | -NOK 1 |
| Pre-Tax Income | -NOK 0 | -NOK 1 | -NOK 1 | -NOK 2 |
| Tax Expense | -NOK 0 | -NOK 0 | -NOK 0 | -NOK 0 |
| Net Income | -NOK 0 | -NOK 1 | -NOK 1 | -NOK 2 |
| % Margin | -17.6% | -50.9% | -128% | -221.3% |
| EPS | -0.23 | -0.52 | -0.76 | -1.14 |
| % Growth | 55.8% | 31.6% | 33.3% | – |
| EPS Diluted | -0.23 | -0.52 | -0.76 | -1.14 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 1 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| EBITDA | -NOK 0 | -NOK 1 | -NOK 1 | -NOK 2 |
| % Margin | -2.2% | -37.5% | -109.7% | -209.2% |