Nel ASA
NEL.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 303 | NOK 174 | NOK 155 | NOK 416 |
| % Growth | 74.4% | 12% | -62.6% | – |
| Cost of Goods Sold | NOK 335 | NOK 76 | NOK 55 | NOK 394 |
| Gross Profit | -NOK 32 | NOK 98 | NOK 100 | NOK 22 |
| % Margin | -10.5% | 56.5% | 64.6% | 5.2% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 50 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 119 | NOK 0 | NOK 0 | NOK 98 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 46 | NOK 251 | NOK 287 | -NOK 21 |
| Operating Expenses | NOK 73 | NOK 251 | NOK 287 | NOK 127 |
| Operating Income | -NOK 105 | -NOK 153 | -NOK 187 | -NOK 106 |
| % Margin | -34.5% | -87.9% | -120.4% | -25.4% |
| Other Income/Exp. Net | NOK 19 | NOK 21 | NOK 7 | NOK 41 |
| Pre-Tax Income | -NOK 86 | -NOK 132 | -NOK 180 | -NOK 65 |
| Tax Expense | -NOK 1 | -NOK 1 | -NOK 1 | -NOK 1 |
| Net Income | -NOK 85 | -NOK 131 | -NOK 179 | -NOK 64 |
| % Margin | -27.9% | -75.2% | -115.5% | -15.4% |
| EPS | -0.046 | -0.071 | -0.1 | -0.038 |
| % Growth | 35.2% | 28.9% | -161.8% | – |
| EPS Diluted | -0.046 | -0.071 | -0.1 | -0.038 |
| Weighted Avg Shares Out | 1,838 | 1,838 | 1,708 | 1,671 |
| Weighted Avg Shares Out Dil | 1,838 | 1,838 | 1,708 | 1,671 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 23 | NOK 25 | NOK 23 | NOK 37 |
| Interest Expense | NOK 5 | NOK 4 | NOK 21 | NOK 0 |
| Depreciation & Amortization | NOK 68 | NOK 67 | NOK 72 | NOK 70 |
| EBITDA | -NOK 14 | -NOK 61 | -NOK 88 | NOK 5 |
| % Margin | -4.7% | -35.2% | -56.6% | 1.2% |