Nedap N.V.
NEDAP.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €251,606 | €262,426 | €229,479 | €207,012 |
| % Growth | -4.1% | 14.4% | 10.9% | – |
| Cost of Goods Sold | €186,510 | €203,431 | €176,451 | €159,757 |
| Gross Profit | €65,096 | €58,995 | €53,028 | €47,255 |
| % Margin | 25.9% | 22.5% | 23.1% | 22.8% |
| R&D Expenses | €51,035 | €46,876 | €40,419 | €36,732 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | -€19,473 | -€15,829 | -€11,220 | -€13,202 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €9,645 | €0 | €0 | €0 |
| Operating Expenses | €41,207 | €31,047 | €29,199 | €23,530 |
| Operating Income | €23,889 | €27,948 | €23,829 | €23,725 |
| % Margin | 9.5% | 10.6% | 10.4% | 11.5% |
| Other Income/Exp. Net | -€944 | -€1,356 | -€610 | -€974 |
| Pre-Tax Income | €22,945 | €26,592 | €23,219 | €22,751 |
| Tax Expense | €4,418 | €5,032 | €4,694 | €4,467 |
| Net Income | €18,527 | €21,641 | €18,704 | €18,284 |
| % Margin | 7.4% | 8.2% | 8.2% | 8.8% |
| EPS | 2.82 | 3.31 | 2.87 | 2.82 |
| % Growth | -14.8% | 15.3% | 1.8% | – |
| EPS Diluted | 2.82 | 3.31 | 2.87 | 2.82 |
| Weighted Avg Shares Out | 6,580 | 6,553 | 6,523 | 6,484 |
| Weighted Avg Shares Out Dil | 6,580 | 6,547 | 6,512 | 6,482 |
| Supplemental Information | – | – | – | – |
| Interest Income | €89 | €39 | €3 | €9 |
| Interest Expense | €1,033 | €770 | €329 | €330 |
| Depreciation & Amortization | €10,744 | €9,925 | €9,041 | €8,753 |
| EBITDA | €34,722 | €37,287 | €32,589 | €31,834 |
| % Margin | 13.8% | 14.2% | 14.2% | 15.4% |