Nedap N.V.
NEDAP.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €252 | €262 | €229 | €207 |
| % Growth | -4.1% | 14.4% | 10.9% | – |
| Cost of Goods Sold | €187 | €203 | €176 | €160 |
| Gross Profit | €65 | €59 | €53 | €47 |
| % Margin | 25.9% | 22.5% | 23.1% | 22.8% |
| R&D Expenses | €51 | €47 | €40 | €37 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | -€19 | -€16 | -€11 | -€13 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €10 | €0 | €0 | €0 |
| Operating Expenses | €41 | €31 | €29 | €24 |
| Operating Income | €24 | €28 | €24 | €24 |
| % Margin | 9.5% | 10.6% | 10.4% | 11.5% |
| Other Income/Exp. Net | -€1 | -€1 | -€1 | -€1 |
| Pre-Tax Income | €23 | €27 | €23 | €23 |
| Tax Expense | €4 | €5 | €5 | €4 |
| Net Income | €19 | €22 | €19 | €18 |
| % Margin | 7.4% | 8.2% | 8.2% | 8.8% |
| EPS | 2.82 | 3.31 | 2.87 | 2.82 |
| % Growth | -14.8% | 15.3% | 1.8% | – |
| EPS Diluted | 2.82 | 3.31 | 2.87 | 2.82 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 6 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1 | €1 | €0 | €0 |
| Depreciation & Amortization | €11 | €10 | €9 | €9 |
| EBITDA | €35 | €37 | €33 | €32 |
| % Margin | 13.8% | 14.2% | 14.2% | 15.4% |