Noble Corporation Plc
NE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,057,818 | $2,589,018 | $1,413,847 | $847,806 |
| % Growth | 18.1% | 83.1% | 66.8% | – |
| Cost of Goods Sold | $2,221,269 | $1,845,268 | $1,108,402 | $855,133 |
| Gross Profit | $836,549 | $743,750 | $305,445 | -$7,327 |
| % Margin | 27.4% | 28.7% | 21.6% | -0.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $140,499 | $128,413 | $82,177 | $68,203 |
| SG&A Expenses | $140,499 | $128,413 | $82,177 | $68,203 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $40,632 | $0 | $0 |
| Operating Expenses | $140,499 | $169,045 | $82,177 | $68,203 |
| Operating Income | $603,983 | $574,705 | $228,770 | -$75,530 |
| % Margin | 19.8% | 22.2% | 16.2% | -8.9% |
| Other Income/Exp. Net | -$111,649 | -$62,462 | -$37,269 | $293,736 |
| Pre-Tax Income | $492,334 | $512,243 | $191,501 | $355,998 |
| Tax Expense | $43,981 | $30,341 | $22,553 | $3,788 |
| Net Income | $448,353 | $481,902 | $168,948 | $352,210 |
| % Margin | 14.7% | 18.6% | 11.9% | 41.5% |
| EPS | 3.01 | 3.48 | 0.88 | 1.84 |
| % Growth | -13.5% | 295.5% | -52.2% | – |
| EPS Diluted | 2.96 | 3.32 | 0.85 | 1.77 |
| Weighted Avg Shares Out | 148,733 | 138,380 | 191,504 | 191,504 |
| Weighted Avg Shares Out Dil | 151,639 | 145,197 | 199,176 | 199,176 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $18,069 | $14,365 | $11,344 |
| Interest Expense | $94,211 | $59,139 | $42,722 | $31,964 |
| Depreciation & Amortization | $428,626 | $194,569 | $146,879 | $110,157 |
| EBITDA | $1,015,171 | $765,951 | $381,102 | $34,627 |
| % Margin | 33.2% | 29.6% | 27% | 4.1% |