Nordex SE

NDX1.DE · XETRA
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue€7,298,825€6,489,068€5,693,561€5,443,950
% Growth12.5%14%4.6%
Cost of Goods Sold€5,763,852€6,361,262€5,207,513€4,616,988
Gross Profit€1,534,973€127,806€486,048€826,962
% Margin21%2%8.5%15.2%
R&D Expenses€35,886€38,067€26,827€23,394
G&A Expenses€96,308€79,431€55,741€53,120
SG&A Expenses€101,018€82,914€58,706€54,897
Sales & Mktg Exp.€4,710€3,483€2,965€1,777
Other Operating Expenses€1,203,665€0€952,741€881,805
Operating Expenses€1,340,569€336,598€1,011,447€936,702
Operating Income€194,404-€212,856-€490,530-€81,091
% Margin2.7%-3.3%-8.6%-1.5%
Other Income/Exp. Net-€172,883-€97,793-€363,402-€223,737
Pre-Tax Income€21,521-€310,649-€522,389-€223,737
Tax Expense€12,739-€7,839-€24,628€6,419
Net Income€8,836-€302,831-€497,761-€230,156
% Margin0.1%-4.7%-8.7%-4.2%
EPS0.039-1.33-2.71-1.56
% Growth102.9%50.9%-73.7%
EPS Diluted0.039-1.33-2.71-1.56
Weighted Avg Shares Out227,924227,693183,966147,260
Weighted Avg Shares Out Dil227,924227,924183,966147,260
Supplemental Information
Interest Income€17,388€11,430€6,075€6,022
Interest Expense€113,304€138,957€105,324€124,107
Depreciation & Amortization€180,997€188,499€175,410€159,999
EBITDA€313,325€13,099-€241,645€60,058
% Margin4.3%0.2%-4.2%1.1%