Nordex SE
NDX1.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €7,299 | €6,489 | €5,694 | €5,444 |
| % Growth | 12.5% | 14% | 4.6% | – |
| Cost of Goods Sold | €5,764 | €6,361 | €5,208 | €4,617 |
| Gross Profit | €1,535 | €128 | €486 | €827 |
| % Margin | 21% | 2% | 8.5% | 15.2% |
| R&D Expenses | €36 | €38 | €27 | €23 |
| G&A Expenses | €96 | €79 | €56 | €53 |
| SG&A Expenses | €101 | €83 | €59 | €55 |
| Sales & Mktg Exp. | €5 | €3 | €3 | €2 |
| Other Operating Expenses | €1,204 | €0 | €953 | €882 |
| Operating Expenses | €1,341 | €337 | €1,011 | €937 |
| Operating Income | €194 | -€213 | -€491 | -€81 |
| % Margin | 2.7% | -3.3% | -8.6% | -1.5% |
| Other Income/Exp. Net | -€173 | -€98 | -€363 | -€224 |
| Pre-Tax Income | €22 | -€311 | -€522 | -€224 |
| Tax Expense | €13 | -€8 | -€25 | €6 |
| Net Income | €9 | -€303 | -€498 | -€230 |
| % Margin | 0.1% | -4.7% | -8.7% | -4.2% |
| EPS | 0.039 | -1.33 | -2.71 | -1.56 |
| % Growth | 102.9% | 50.9% | -73.7% | – |
| EPS Diluted | 0.039 | -1.33 | -2.71 | -1.56 |
| Weighted Avg Shares Out | 228 | 228 | 184 | 147 |
| Weighted Avg Shares Out Dil | 228 | 228 | 184 | 147 |
| Supplemental Information | – | – | – | – |
| Interest Income | €17 | €11 | €6 | €6 |
| Interest Expense | €113 | €139 | €105 | €124 |
| Depreciation & Amortization | €181 | €188 | €175 | €160 |
| EBITDA | €313 | €13 | -€242 | €60 |
| % Margin | 4.3% | 0.2% | -4.2% | 1.1% |