New World Development Company Limited
NDVLY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $28 | $36 | $96 | $68 |
| % Growth | -22.6% | -62.6% | 40.1% | – |
| Cost of Goods Sold | $16 | $23 | $75 | $51 |
| Gross Profit | $12 | $13 | $21 | $17 |
| % Margin | 42% | 35.9% | 21.7% | 25.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $4 | $5 | $7 |
| SG&A Expenses | $5 | $5 | $7 | $9 |
| Sales & Mktg Exp. | $1 | $1 | $2 | $2 |
| Other Operating Expenses | $15 | $7 | $4 | $0 |
| Operating Expenses | $20 | $12 | $11 | $10 |
| Operating Income | -$8 | $0 | $10 | $8 |
| % Margin | -29.9% | 1.4% | 10.5% | 11.9% |
| Other Income/Exp. Net | -$6 | -$4 | -$3 | $1 |
| Pre-Tax Income | -$14 | -$4 | $7 | $9 |
| Tax Expense | $3 | $5 | $5 | $5 |
| Net Income | -$15 | -$11 | $1 | $1 |
| % Margin | -55.3% | -31.9% | 0.9% | 1.8% |
| EPS | -6.82 | -2.27 | 0.12 | 0.25 |
| % Growth | -200.4% | -1,991.7% | -52% | – |
| EPS Diluted | -6.82 | -2.27 | 0.12 | 0.25 |
| Weighted Avg Shares Out | 2 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 2 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $4 | $3 |
| Interest Expense | $5 | $6 | $8 | $5 |
| Depreciation & Amortization | $1 | $1 | $2 | $2 |
| EBITDA | -$6 | $4 | $10 | $12 |
| % Margin | -21.4% | 10.4% | 10.2% | 16.9% |