New World Development Company Limited
NDVLY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $11 | $17 | $19 | $17 |
| % Growth | -35.1% | -10.3% | 9.7% | – |
| Cost of Goods Sold | $6 | $10 | $13 | $10 |
| Gross Profit | $5 | $7 | $6 | $7 |
| % Margin | 45.5% | 39.8% | 29.9% | 42.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $0 | $2 |
| SG&A Expenses | $2 | $3 | -$3 | $3 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $12 | $3 | $14 | -$1 |
| Operating Expenses | $14 | $6 | $11 | $2 |
| Operating Income | -$9 | $1 | -$4 | -$2 |
| % Margin | -82.8% | 4.4% | -22.9% | -10.5% |
| Other Income/Exp. Net | -$1 | -$4 | -$3 | $6 |
| Pre-Tax Income | -$10 | -$4 | -$8 | $4 |
| Tax Expense | $1 | $2 | $3 | $2 |
| Net Income | -$10 | -$6 | -$12 | $0 |
| % Margin | -88.2% | -34% | -65.8% | 0.1% |
| EPS | -0.24 | -1.53 | -2.44 | 0.003 |
| % Growth | 84.3% | 37.3% | -84,237.9% | – |
| EPS Diluted | -2.2 | -1.32 | -2.44 | 0.003 |
| Weighted Avg Shares Out | 4 | 4 | 5 | 5 |
| Weighted Avg Shares Out Dil | 4 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $1 |
| Interest Expense | $3 | $2 | $3 | $3 |
| Depreciation & Amortization | $1 | $1 | $0 | $1 |
| EBITDA | -$9 | $3 | -$1 | $5 |
| % Margin | -78.2% | 15.4% | -5% | 27.4% |