NIBE Industrier AB (publ)
NDRBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $41 | $47 | $40 | $31 |
| % Growth | -13.1% | 16.4% | 30% | – |
| Cost of Goods Sold | $30 | $31 | $27 | $21 |
| Gross Profit | $11 | $16 | $13 | $10 |
| % Margin | 27.1% | 33.5% | 31.5% | 33.1% |
| R&D Expenses | $0 | $1 | $1 | $1 |
| G&A Expenses | $4 | $3 | $3 | $2 |
| SG&A Expenses | $9 | $9 | $8 | $6 |
| Sales & Mktg Exp. | $6 | $6 | $5 | $4 |
| Other Operating Expenses | -$1 | -$2 | -$2 | -$1 |
| Operating Expenses | $8 | $9 | $7 | $6 |
| Operating Income | $3 | $7 | $6 | $4 |
| % Margin | 6.6% | 14.9% | 14.6% | 14.5% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$0 |
| Pre-Tax Income | $2 | $6 | $6 | $4 |
| Tax Expense | $0 | $2 | $1 | $1 |
| Net Income | $1 | $5 | $4 | $3 |
| % Margin | 2.9% | 10.3% | 10.9% | 10.8% |
| EPS | 0.58 | 2.37 | 2.16 | 1.65 |
| % Growth | -75.5% | 9.7% | 30.9% | – |
| EPS Diluted | 0.58 | 2.37 | 2.16 | 1.65 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $1 | $1 |
| EBITDA | $3 | $9 | $6 | $6 |
| % Margin | 8.2% | 19.4% | 15.9% | 18.9% |