Northern Dynasty Minerals Ltd.
NDM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$162 | CA$164 | CA$104 | CA$192 |
| Gross Profit | -CA$162 | -CA$164 | -CA$104 | -CA$192 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$13,001 | CA$18,235 | CA$15,233 | CA$18,790 |
| SG&A Expenses | CA$18,651 | CA$22,347 | CA$15,233 | CA$31,225 |
| Sales & Mktg Exp. | CA$5,650 | CA$7,729 | CA$0 | CA$12,435 |
| Other Operating Expenses | -CA$475 | CA$0 | CA$9,269 | CA$16 |
| Operating Expenses | CA$18,176 | CA$22,347 | CA$24,502 | CA$31,033 |
| Operating Income | -CA$18,338 | -CA$22,347 | -CA$24,606 | -CA$31,225 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$17,746 | CA$1,241 | CA$271 | -CA$317 |
| Pre-Tax Income | -CA$36,084 | -CA$21,106 | -CA$24,335 | -CA$31,542 |
| Tax Expense | CA$65 | -CA$110 | CA$107 | CA$83 |
| Net Income | -CA$36,149 | -CA$20,996 | -CA$24,442 | -CA$31,542 |
| % Margin | – | – | – | – |
| EPS | -0.067 | -0.04 | -0.046 | -0.061 |
| % Growth | -69.7% | 14.1% | 23.9% | – |
| EPS Diluted | -0.067 | -0.04 | -0.046 | -0.061 |
| Weighted Avg Shares Out | 537,851 | 530,272 | 529,779 | 521,459 |
| Weighted Avg Shares Out Dil | 537,851 | 530,272 | 529,779 | 521,459 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$860 | CA$270 | CA$279 | CA$176 |
| Interest Expense | CA$824 | CA$81 | CA$67 | CA$67 |
| Depreciation & Amortization | CA$162 | CA$164 | CA$259 | CA$329 |
| EBITDA | -CA$35,098 | -CA$22,183 | -CA$24,065 | -CA$30,896 |
| % Margin | – | – | – | – |