Northern Dynasty Minerals Ltd.
NDM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,142 | CA$18,200 | CA$14,173 | CA$22,291 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$152 | CA$675 | CA$130 | -CA$352 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$352 |
| Other Curr. Assets | CA$1,756 | CA$2,250 | CA$2,532 | CA$1,867 |
| Total Curr. Assets | CA$18,050 | CA$21,125 | CA$16,835 | CA$24,158 |
| Property Plant & Equip (Net) | CA$118,126 | CA$121,851 | CA$127,531 | CA$134,339 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$984 | CA$872 | CA$852 | CA$785 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$119,110 | CA$122,723 | CA$128,383 | CA$135,124 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$137,160 | CA$143,848 | CA$145,218 | CA$159,282 |
| Liabilities | – | – | – | – |
| Payables | CA$917 | CA$929 | CA$1,683 | CA$1,922 |
| Short-Term Debt | CA$2,926 | CA$2,323 | CA$150 | CA$126 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$35,572 | CA$16,974 | CA$237 | CA$376 |
| Total Curr. Liab. | CA$39,415 | CA$20,226 | CA$2,070 | CA$2,424 |
| LT Debt | CA$548 | CA$338 | CA$463 | CA$561 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$804 |
| Total NC Liab. | CA$548 | CA$338 | CA$463 | CA$1,365 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$724 | CA$464 | CA$613 | CA$687 |
| Total Liabilities | CA$39,963 | CA$20,564 | CA$2,533 | CA$3,789 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$702,755 | CA$702,950 | CA$700,278 | CA$700,278 |
| Retained Earnings | -CA$732,870 | -CA$696,958 | -CA$675,962 | -CA$651,520 |
| AOCI | CA$127,312 | CA$117,291 | CA$118,369 | CA$106,735 |
| Other Equity | CA$0 | CA$1 | CA$0 | CA$0 |
| Total Equity | CA$97,197 | CA$123,284 | CA$142,685 | CA$155,493 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$137,160 | CA$143,848 | CA$145,218 | CA$159,282 |
| Net Debt | -CA$12,668 | -CA$15,539 | -CA$13,560 | -CA$21,604 |