Northern Dynasty Minerals Ltd.
NDM.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$45 | CA$25 | CA$12 | CA$16 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$0 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1 | CA$1 | CA$2 | CA$2 |
| Total Curr. Assets | CA$45 | CA$26 | CA$14 | CA$18 |
| Property Plant & Equip (Net) | CA$81 | CA$95 | CA$118 | CA$118 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$1 | CA$1 | CA$1 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$82 | CA$96 | CA$119 | CA$119 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$127 | CA$123 | CA$133 | CA$137 |
| Liabilities | – | – | – | – |
| Payables | CA$3 | CA$2 | CA$2 | CA$1 |
| Short-Term Debt | CA$3 | CA$3 | CA$3 | CA$3 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$61 | CA$78 | CA$70 | CA$36 |
| Total Curr. Liab. | CA$66 | CA$82 | CA$75 | CA$39 |
| LT Debt | CA$0 | CA$0 | CA$1 | CA$1 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$1 | CA$1 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$1 | CA$1 | CA$1 |
| Total Liabilities | CA$67 | CA$83 | CA$76 | CA$40 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$737 | CA$705 | CA$703 | CA$703 |
| Retained Earnings | -CA$793 | -CA$785 | -CA$773 | -CA$733 |
| AOCI | CA$117 | CA$120 | CA$127 | CA$127 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$60 | CA$40 | CA$57 | CA$97 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$127 | CA$123 | CA$133 | CA$137 |
| Net Debt | -CA$42 | -CA$22 | -CA$8 | -CA$13 |