Nine Dragons Paper (Holdings) Limited
NDGPY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $29,776 | $33,465 | $4,003 | $30,611 |
| % Growth | -11% | 736% | -86.9% | – |
| Cost of Goods Sold | $25,725 | $30,270 | $3,592 | $3,856 |
| Gross Profit | $4,051 | $3,194 | $411 | $465 |
| % Margin | 13.6% | 9.5% | 10.3% | 1.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,049 | $1,207 | $1,119 | $1,031 |
| SG&A Expenses | $2,445 | $2,446 | $2,358 | $2,191 |
| Sales & Mktg Exp. | $1,390 | $1,245 | $1,227 | $1,112 |
| Other Operating Expenses | -$734 | -$849 | -$1,930 | -$1,888 |
| Operating Expenses | $1,711 | $1,597 | $428 | $303 |
| Operating Income | $2,340 | $1,597 | $2,482 | $2,662 |
| % Margin | 7.9% | 4.8% | 62% | 8.7% |
| Other Income/Exp. Net | -$787 | -$665 | -$1,842 | -$1,512 |
| Pre-Tax Income | $1,552 | $932 | $640 | $1,150 |
| Tax Expense | $31 | $252 | $149 | $295 |
| Net Income | $1,498 | $669 | $64 | $40 |
| % Margin | 5% | 2% | 1.6% | 0.1% |
| EPS | 5.6 | 2 | 1.86 | 1.2 |
| % Growth | 180% | 7.5% | 55% | – |
| EPS Diluted | 5.6 | 2 | 1.95 | 1.25 |
| Weighted Avg Shares Out | 271 | 335 | 246 | 244 |
| Weighted Avg Shares Out Dil | 235 | 235 | 235 | 235 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $7 | $12 |
| Interest Expense | $745 | $735 | $122 | $152 |
| Depreciation & Amortization | $1,518 | $1,805 | $1,721 | $1,602 |
| EBITDA | $3,815 | $3,407 | $3,199 | $2,859 |
| % Margin | 12.8% | 10.2% | 79.9% | 9.3% |