Nine Dragons Paper (Holdings) Limited
NDGPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $29,776 | $33,465 | $28,885 | $30,611 |
| % Growth | -11% | 15.9% | -5.6% | – |
| Cost of Goods Sold | $25,725 | $30,270 | $25,879 | $27,906 |
| Gross Profit | $4,051 | $3,194 | $3,006 | $2,706 |
| % Margin | 13.6% | 9.5% | 10.4% | 8.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,049 | $1,207 | $1,119 | $1,031 |
| SG&A Expenses | $2,445 | $2,446 | $2,346 | $2,143 |
| Sales & Mktg Exp. | $1,390 | $1,245 | $1,227 | $1,112 |
| Other Operating Expenses | -$734 | -$849 | -$742 | -$681 |
| Operating Expenses | $1,711 | $1,597 | $1,604 | $1,462 |
| Operating Income | $2,340 | $1,597 | $1,402 | $1,243 |
| % Margin | 7.9% | 4.8% | 4.9% | 4.1% |
| Other Income/Exp. Net | -$787 | -$665 | -$761 | -$646 |
| Pre-Tax Income | $1,552 | $932 | $640 | $598 |
| Tax Expense | $31 | $252 | $149 | $295 |
| Net Income | $1,498 | $669 | $480 | $292 |
| % Margin | 5% | 2% | 1.7% | 1% |
| EPS | 0.31 | 0.1 | 0.093 | 0.06 |
| % Growth | 210% | 7.3% | 55.3% | – |
| EPS Diluted | 0.28 | 0.1 | 0.098 | 0.062 |
| Weighted Avg Shares Out | 5,419 | 6,691 | 4,914 | 4,874 |
| Weighted Avg Shares Out Dil | 4,692 | 4,692 | 4,692 | 4,692 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | -$493 | $562 |
| Interest Expense | $745 | $735 | $0 | $0 |
| Depreciation & Amortization | $1,518 | $1,805 | $1,721 | $1,602 |
| EBITDA | $3,815 | $3,407 | $3,157 | $2,859 |
| % Margin | 12.8% | 10.2% | 10.9% | 9.3% |