Nedbank Group Limited
NDBKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $68 | $61 | $107 | $52 |
| % Growth | 10.7% | -42.9% | 106.7% | – |
| Cost of Goods Sold | $0 | $0 | $48 | $34 |
| Gross Profit | $68 | $61 | $59 | $52 |
| % Margin | 100% | 100% | 55.3% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2 | $0 | $0 |
| SG&A Expenses | $2 | $4 | $2 | $2 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $1 |
| Other Operating Expenses | $36 | $0 | $37 | $36 |
| Operating Expenses | $37 | $4 | $39 | $37 |
| Operating Income | $30 | $57 | $53 | $49 |
| % Margin | 44.5% | 93.7% | 49.5% | 95.8% |
| Other Income/Exp. Net | -$7 | -$36 | $0 | -$33 |
| Pre-Tax Income | $23 | $21 | $20 | $16 |
| Tax Expense | $5 | $4 | $4 | $4 |
| Net Income | $18 | $15 | $15 | $12 |
| % Margin | 27.1% | 25.1% | 14.3% | 23.8% |
| EPS | 36.1 | 32.39 | 29.34 | 23.17 |
| % Growth | 11.5% | 10.4% | 26.6% | – |
| EPS Diluted | 35.17 | 31.28 | 28.54 | 22.71 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 1 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $126 | $118 | $84 | $67 |
| Interest Expense | $84 | $77 | $48 | $34 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | $0 | $24 | $24 | $21 |
| % Margin | 0% | 39.5% | 22.4% | 40.5% |