Nedbank Group Limited
NDBKF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $32,635,000 | $34,394,000 | $15,546,500 | $31,796,000 |
| % Growth | -5.1% | 121.2% | -51.1% | – |
| Cost of Goods Sold | $0 | $15,546,500 | -$15,546,500 | $0 |
| Gross Profit | $32,635,000 | $36,410,000 | $31,093,000 | -$11,177,000 |
| % Margin | 100% | 105.9% | 200% | -35.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,063,000 | $0 | $1,125,500 |
| SG&A Expenses | $0 | $2,670,000 | $62,548,500 | $1,918,000 |
| Sales & Mktg Exp. | $0 | $1,607,000 | $0 | $792,500 |
| Other Operating Expenses | $0 | $0 | -$62,548,500 | $904,000 |
| Operating Expenses | $0 | $2,670,000 | $0 | $2,822,000 |
| Operating Income | $32,635,000 | $14,514,500 | $15,546,500 | $51,938,000 |
| % Margin | 100% | 42.2% | 100% | 163.3% |
| Other Income/Exp. Net | -$22,259,000 | $3,315,000 | $0 | -$40,079,000 |
| Pre-Tax Income | $10,376,000 | $17,829,500 | $5,388,500 | $11,859,000 |
| Tax Expense | $2,246,000 | $3,689,000 | $1,057,000 | $2,180,000 |
| Net Income | $7,331,000 | $14,364,000 | $3,957,000 | $8,090,000 |
| % Margin | 22.5% | 41.8% | 25.5% | 25.4% |
| EPS | 15.71 | 27.84 | 8.26 | 17.19 |
| % Growth | -43.6% | 237% | -51.9% | – |
| EPS Diluted | 15.38 | 27.85 | 8.25 | 16.52 |
| Weighted Avg Shares Out | 476,658 | 466,374 | 479,346 | 464,566 |
| Weighted Avg Shares Out Dil | 476,800 | 466,374 | 479,448 | 483,149 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $125,812,000 | $0 | $0 |
| Interest Expense | $0 | $74,848,000 | $9,158,000 | $10,184,000 |
| Depreciation & Amortization | $0 | $20,359,500 | -$15,931,500 | $2,826,000 |
| EBITDA | $0 | $385,000 | -$385,000 | $12,575,000 |
| % Margin | 0% | 1.1% | -2.5% | 39.5% |