nDatalyze Corp.

NDATF · OTC
Analyze with AI
2/28/2025
2/28/2024
2/28/2023
2/28/2022
Revenue$2$96$171$425
% Growth-98.2%-43.7%-59.7%
Cost of Goods Sold$0$29$126$195
Gross Profit$2$67$45$230
% Margin90.6%69.9%26.2%54.1%
R&D Expenses$89$146$255$832
G&A Expenses$129$249$124$504
SG&A Expenses$151$87$647$550
Sales & Mktg Exp.$22-$162$523$46
Other Operating Expenses$399$290$391$23
Operating Expenses$640$523$1,293$1,405
Operating Income-$638-$455-$942-$903
% Margin-37,220.5%-472.7%-549.9%-212.6%
Other Income/Exp. Net$83$161-$293-$270
Pre-Tax Income-$554-$294-$1,232-$1,173
Tax Expense$0-$139$0$0
Net Income-$554-$156-$1,232-$1,173
% Margin-32,349.8%-161.5%-719.6%-276.2%
EPS-0.013-0.004-0.032-0.032
% Growth-232.5%87.5%0.3%
EPS Diluted-0.013-0.004-0.032-0.032
Weighted Avg Shares Out41,62638,89138,55136,587
Weighted Avg Shares Out Dil41,61838,88938,55136,587
Supplemental Information
Interest Income$24$25$17$7
Interest Expense$0$2$2$5
Depreciation & Amortization$2$2$2$2
EBITDA-$636-$429-$1,228-$1,167
% Margin-37,105.9%-445.5%-717.2%-274.6%