Novacyt S.A.
NCYT.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £19,630 | £11,579 | £21,040 | £95,780 |
| % Growth | 69.5% | -45% | -78% | – |
| Cost of Goods Sold | -£12,444 | £7,849 | £15,294 | £66,102 |
| Gross Profit | £32,074 | £3,730 | £5,746 | £29,678 |
| % Margin | 163.4% | 32.2% | 27.3% | 31% |
| R&D Expenses | £2,767 | £3,228 | £5,047 | £4,815 |
| G&A Expenses | £40,239 | £4,884 | £4,856 | £6,810 |
| SG&A Expenses | £41,526 | £5,878 | £9,682 | £13,835 |
| Sales & Mktg Exp. | £1,287 | £994 | £4,826 | £7,025 |
| Other Operating Expenses | £25,124 | £24,140 | £7,619 | £12,395 |
| Operating Expenses | £69,417 | £33,246 | £22,348 | £31,045 |
| Operating Income | -£37,343 | -£29,516 | -£16,602 | -£1,367 |
| % Margin | -190.2% | -254.9% | -78.9% | -1.4% |
| Other Income/Exp. Net | -£2,087 | £948 | £3,340 | -£1,933 |
| Pre-Tax Income | -£39,430 | -£28,568 | -£20,053 | -£9,829 |
| Tax Expense | -£732 | -£768 | £2,148 | -£101 |
| Net Income | -£41,758 | -£28,292 | -£22,201 | -£9,728 |
| % Margin | -212.7% | -244.3% | -105.5% | -10.2% |
| EPS | -0.59 | -0.4 | -0.31 | -0.14 |
| % Growth | -47.5% | -29% | -121.4% | – |
| EPS Diluted | -0.59 | -0.4 | -0.31 | -0.14 |
| Weighted Avg Shares Out | 70,626 | 70,626 | 70,626 | 70,626 |
| Weighted Avg Shares Out Dil | 70,626 | 70,626 | 70,626 | 70,626 |
| Supplemental Information | – | – | – | – |
| Interest Income | £3,034 | £735 | £808 | £33 |
| Interest Expense | £5,121 | £682 | £476 | £239 |
| Depreciation & Amortization | -£202 | £9,643 | £2,479 | £2,083 |
| EBITDA | -£34,309 | -£18,243 | -£11,677 | -£4,197 |
| % Margin | -174.8% | -157.6% | -55.5% | -4.4% |