NorthIsle Copper and Gold Inc.
NCX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$7 | CA$5,538 | CA$63 | CA$63 |
| Gross Profit | -CA$7 | -CA$5,538 | -CA$63 | -CA$63 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1 | CA$367 | CA$2,291 | CA$1,427 |
| SG&A Expenses | CA$2 | CA$1,947 | CA$2,291 | CA$1,427 |
| Sales & Mktg Exp. | CA$2 | CA$1,580 | CA$0 | CA$0 |
| Other Operating Expenses | CA$10,367 | CA$0 | CA$1,469 | CA$509 |
| Operating Expenses | CA$10,369 | CA$1,947 | CA$8,182 | CA$5,738 |
| Operating Income | -CA$10,413 | -CA$7,485 | -CA$8,182 | -CA$5,734 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$907 | CA$2,136 | CA$999 | CA$126 |
| Pre-Tax Income | -CA$9,506 | -CA$5,349 | -CA$6,663 | -CA$5,226 |
| Tax Expense | CA$0 | CA$0 | -CA$50 | -CA$4 |
| Net Income | -CA$9,506 | -CA$5,349 | -CA$6,663 | -CA$5,226 |
| % Margin | – | – | – | – |
| EPS | -0.04 | -0.027 | -0.035 | -0.032 |
| % Growth | -51.7% | 24.1% | -9.7% | – |
| EPS Diluted | -0.04 | -0.027 | -0.035 | -0.032 |
| Weighted Avg Shares Out | 247,787 | 202,177 | 190,811 | 164,442 |
| Weighted Avg Shares Out Dil | 247,787 | 202,177 | 190,811 | 164,442 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$231 | CA$181 | CA$50 | CA$8 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$11 | CA$63 | CA$63 |
| EBITDA | -CA$9,506 | -CA$7,474 | -CA$7,600 | -CA$5,289 |
| % Margin | – | – | – | – |