NorthIsle Copper and Gold Inc.
NCX.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$39,362 | CA$5,405 | CA$8,176 | CA$9,476 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$0 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$758 | CA$484 | CA$274 | CA$244 |
| Total Curr. Assets | CA$40,120 | CA$5,889 | CA$8,451 | CA$9,720 |
| Property Plant & Equip (Net) | CA$10,380 | CA$10,155 | CA$10,167 | CA$10,179 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$182 | CA$182 | CA$182 | CA$182 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$10,562 | CA$10,337 | CA$10,349 | CA$10,361 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$50,682 | CA$16,226 | CA$18,800 | CA$20,081 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$988 | CA$0 | CA$763 |
| Short-Term Debt | CA$0 | CA$59 | CA$59 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$5,164 | CA$1,298 | CA$2,671 | CA$2,311 |
| Total Curr. Liab. | CA$5,223 | CA$2,404 | CA$2,790 | CA$3,134 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$77 | CA$89 | CA$100 | CA$111 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$137 | CA$148 | CA$159 | CA$171 |
| Total Liabilities | CA$5,300 | CA$2,493 | CA$2,890 | CA$3,245 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$88,899 | CA$54,542 | CA$54,144 | CA$54,144 |
| Retained Earnings | -CA$48,372 | -CA$45,528 | -CA$42,636 | -CA$41,569 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$45,382 | CA$13,733 | CA$15,910 | CA$16,837 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$50,682 | CA$16,226 | CA$18,800 | CA$20,081 |
| Net Debt | -CA$39,362 | -CA$5,345 | -CA$8,117 | -CA$9,476 |