Nascent Wine Company, Inc.
NCTW · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | |
|---|---|---|---|
| Revenue | $42,398 | $4,680 | $1 |
| % Growth | 806% | 334,176.3% | – |
| Cost of Goods Sold | $35,574 | $3,979 | $1 |
| Gross Profit | $6,823 | $701 | $0 |
| % Margin | 16.1% | 15% | 21.4% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 |
| SG&A Expenses | $10,692 | $2,456 | $14 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 |
| Operating Expenses | $12,317 | $2,456 | $14 |
| Operating Income | $5,494 | $1,754 | $14 |
| % Margin | 13% | 37.5% | 978.1% |
| Other Income/Exp. Net | -$14,899 | -$1,754 | -$14 |
| Pre-Tax Income | -$9,405 | $0 | $0 |
| Tax Expense | $1 | $283 | $0 |
| Net Income | -$9,406 | -$2,037 | -$14 |
| % Margin | -22.2% | -43.5% | -978.1% |
| EPS | -0.14 | -0.065 | -0.004 |
| % Growth | -116.7% | -1,645.9% | – |
| EPS Diluted | -0.14 | -0.065 | -0.004 |
| Weighted Avg Shares Out | 68,466 | 31,538 | 3,697 |
| Weighted Avg Shares Out Dil | 68,466 | 31,538 | 3,697 |
| Supplemental Information | – | – | – |
| Interest Income | $14 | $7 | $0 |
| Interest Expense | $2,007 | $290 | $0 |
| Depreciation & Amortization | $1,626 | $676 | $0 |
| EBITDA | -$3,868 | -$1,078 | -$13 |
| % Margin | -9.1% | -23% | -954.3% |