Nabtesco Corporation
NCTKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $323 | $334 | $309 | $300 |
| % Growth | -3.1% | 8.1% | 3% | – |
| Cost of Goods Sold | $236 | $251 | $232 | $218 |
| Gross Profit | $87 | $83 | $77 | $82 |
| % Margin | 26.9% | 24.8% | 24.8% | 27.4% |
| R&D Expenses | $0 | $0 | $11 | $10 |
| G&A Expenses | $71 | $67 | $60 | $53 |
| SG&A Expenses | $71 | $67 | $60 | $53 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | -$2 | -$12 | -$10 |
| Operating Expenses | $72 | $65 | $59 | $52 |
| Operating Income | $15 | $17 | $18 | $30 |
| % Margin | 4.6% | 5.2% | 5.9% | 10% |
| Other Income/Exp. Net | $1 | $8 | -$2 | $72 |
| Pre-Tax Income | $16 | $26 | $16 | $102 |
| Tax Expense | $4 | $9 | $4 | $34 |
| Net Income | $10 | $15 | $9 | $65 |
| % Margin | 3.1% | 4.4% | 3.1% | 21.6% |
| EPS | 84.25 | 121.23 | 78.87 | 534.68 |
| % Growth | -30.5% | 53.7% | -85.2% | – |
| EPS Diluted | 84.25 | 121.23 | 78.85 | 534.53 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $5 | $1 | $127 |
| Interest Expense | $1 | $1 | $6 | $57 |
| Depreciation & Amortization | $16 | $15 | $14 | $13 |
| EBITDA | $33 | $36 | $36 | $43 |
| % Margin | 10.2% | 10.8% | 11.7% | 14.5% |