NCS Multistage Holdings, Inc.
NCSM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $47 | $36 | $50 | $45 |
| % Growth | 27.7% | -27.1% | 11.1% | – |
| Cost of Goods Sold | $29 | $25 | $30 | $27 |
| Gross Profit | $18 | $12 | $20 | $18 |
| % Margin | 38.4% | 31.8% | 41% | 39.9% |
| R&D Expenses | $0 | $0 | $0 | $2 |
| G&A Expenses | $15 | $14 | $16 | $0 |
| SG&A Expenses | $15 | $14 | $16 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$2 |
| Operating Expenses | $15 | $14 | $16 | $15 |
| Operating Income | $3 | -$2 | $4 | $3 |
| % Margin | 6.6% | -5.6% | 8.6% | 6.5% |
| Other Income/Exp. Net | $1 | $3 | $1 | $0 |
| Pre-Tax Income | $4 | $1 | $5 | $3 |
| Tax Expense | -$1 | -$1 | $1 | -$1 |
| Net Income | $4 | $1 | $4 | $3 |
| % Margin | 8.2% | 2.5% | 8.1% | 7.7% |
| EPS | 1.47 | 0.36 | 1.58 | 1.36 |
| % Growth | 308.3% | -77.2% | 16.2% | – |
| EPS Diluted | 1.37 | 0.34 | 1.51 | 1.32 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | $5 | $2 | $7 | $5 |
| % Margin | 11.4% | 5.9% | 13.1% | 10.3% |