NCS Multistage Holdings, Inc.
NCSM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $65,912 | $44,143 | $60,800 | $69,460 |
| - Cash | $25,880 | $16,720 | $16,234 | $22,168 |
| + Debt | $14,635 | $13,514 | $12,880 | $13,153 |
| Enterprise Value | $54,667 | $40,937 | $57,446 | $60,445 |
| Revenue | $162,557 | $142,471 | $155,632 | $118,502 |
| % Growth | 14.1% | -8.5% | 31.3% | – |
| Gross Profit | $62,145 | $50,987 | $56,085 | $43,974 |
| % Margin | 38.2% | 35.8% | 36% | 37.1% |
| EBITDA | $13,984 | $1,859 | $4,733 | $1,718 |
| % Margin | 8.6% | 1.3% | 3% | 1.4% |
| Net Income | $6,593 | -$3,153 | -$1,102 | -$4,734 |
| % Margin | 4.1% | -2.2% | -0.7% | -4% |
| EPS Diluted | 2.55 | -1.27 | -0.45 | -1.98 |
| % Growth | 300.8% | -182.2% | 77.3% | – |
| Operating Cash Flow | $12,725 | $4,774 | -$1,423 | $11,583 |
| Capital Expenditures | -$1,309 | -$2,192 | -$1,131 | -$833 |
| Free Cash Flow | $11,416 | $2,582 | -$2,554 | $10,750 |