Nocera, Inc.
NCRA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,013 | $23,916 | $14,102 | $9,945 |
| % Growth | -28.9% | 69.6% | 41.8% | – |
| Cost of Goods Sold | $16,679 | $23,721 | $13,846 | $9,001 |
| Gross Profit | $334 | $195 | $256 | $945 |
| % Margin | 2% | 0.8% | 1.8% | 9.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,135 | $2,225 | $2,772 | $10,420 |
| SG&A Expenses | $2,135 | $2,225 | $2,772 | $10,420 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $469 | $0 | $2,664 | -$4 |
| Operating Expenses | $2,604 | $2,225 | $5,436 | $10,420 |
| Operating Income | -$2,270 | -$2,030 | -$5,180 | -$9,475 |
| % Margin | -13.3% | -8.5% | -36.7% | -95.3% |
| Other Income/Exp. Net | $0 | -$2,291 | $3,082 | -$526 |
| Pre-Tax Income | -$2,270 | -$4,321 | -$2,098 | -$10,001 |
| Tax Expense | $124 | $23 | -$24 | $140 |
| Net Income | -$2,354 | -$4,290 | -$4,813 | -$9,619 |
| % Margin | -13.8% | -17.9% | -34.1% | -96.7% |
| EPS | -0.18 | -0.44 | -0.6 | -1.58 |
| % Growth | 59.1% | 26.7% | 62% | – |
| EPS Diluted | -0.18 | -0.44 | -0.6 | -1.58 |
| Weighted Avg Shares Out | 13,250 | 9,814 | 7,876 | 6,107 |
| Weighted Avg Shares Out Dil | 13,250 | 9,814 | 7,876 | 6,107 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $4 |
| Depreciation & Amortization | $143 | $188 | $72 | $6 |
| EBITDA | -$1,658 | -$1,843 | -$2,444 | -$9,469 |
| % Margin | -9.7% | -7.7% | -17.3% | -95.2% |