nCino, Inc.
NCNO · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $540,657 | $476,543 | $273,865 | $273,865 |
| % Growth | 13.5% | 74% | 0% | – |
| Cost of Goods Sold | $215,869 | $191,470 | $111,413 | $111,413 |
| Gross Profit | $324,788 | $285,073 | $162,452 | $162,452 |
| % Margin | 60.1% | 59.8% | 59.3% | 59.3% |
| R&D Expenses | $129,422 | $117,311 | $79,363 | $79,363 |
| G&A Expenses | $90,266 | $76,727 | $71,545 | $71,545 |
| SG&A Expenses | $213,497 | $207,274 | $154,446 | $154,446 |
| Sales & Mktg Exp. | $123,231 | $130,547 | $82,901 | $82,901 |
| Other Operating Expenses | $0 | $0 | -$1,277 | $0 |
| Operating Expenses | $342,919 | $324,585 | $233,809 | $233,809 |
| Operating Income | -$18,131 | -$39,512 | -$71,357 | -$71,357 |
| % Margin | -3.4% | -8.3% | -26.1% | -26.1% |
| Other Income/Exp. Net | -$17,429 | -$2,424 | -$3,760 | -$2,597 |
| Pre-Tax Income | -$35,560 | -$41,936 | -$73,954 | -$73,954 |
| Tax Expense | -$2,511 | $1,590 | -$23,833 | -$23,833 |
| Net Income | -$37,878 | -$42,346 | -$50,121 | -$49,446 |
| % Margin | -7% | -8.9% | -18.3% | -18.1% |
| EPS | -0.33 | -0.38 | -0.45 | -0.511 |
| % Growth | 13.2% | 15.6% | 12% | – |
| EPS Diluted | -0.33 | -0.38 | -0.45 | -0.511 |
| Weighted Avg Shares Out | 115,162 | 112,672 | 110,616 | 96,722 |
| Weighted Avg Shares Out Dil | 115,162 | 112,672 | 110,616 | 96,722 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,761 | $2,567 | $403 | $194 |
| Interest Expense | $8,763 | $4,135 | $2,807 | $1,514 |
| Depreciation & Amortization | $36,345 | $45,264 | $38,492 | $10,006 |
| EBITDA | $9,548 | $7,463 | -$56,474 | -$62,434 |
| % Margin | 1.8% | 1.6% | -20.6% | -22.8% |