National CineMedia, Inc.

NCMI · NASDAQ
Analyze with AI
9/25/2025
6/26/2025
3/27/2025
12/26/2024
Revenue$63$52$35$86
% Growth22.4%48.4%-59.6%
Cost of Goods Sold$36$43$25$33
Gross Profit$28$8$10$53
% Margin44%16.2%28.9%61.9%
R&D Expenses$0$0$0$3
G&A Expenses$11$11$13$11
SG&A Expenses$21$20$24$23
Sales & Mktg Exp.$10$10$11$12
Other Operating Expenses$9$0$10$7
Operating Expenses$30$20$34$34
Operating Income-$2-$12-$24$20
% Margin-2.8%-23.2%-68.5%23.1%
Other Income/Exp. Net$3$1-$7$5
Pre-Tax Income$2-$11-$31$25
Tax Expense$0$0$0$0
Net Income$2-$11-$31$25
% Margin2.5%-20.7%-88%28.6%
EPS0.02-0.11-0.320.26
% Growth118.2%65.6%-223.1%
EPS Diluted0.02-0.11-0.320.25
Weighted Avg Shares Out94949595
Weighted Avg Shares Out Dil94949597
Supplemental Information
Interest Income$0$0$1$1
Interest Expense$0$0$0$0
Depreciation & Amortization$9$9$10$11
EBITDA$11-$1-$20$36
% Margin16.9%-2.5%-57.6%41.6%