National CineMedia, Inc.

NCMI · NASDAQ
Analyze with AI
9/25/2025
6/26/2025
3/27/2025
12/31/2024
Revenue$63$52$35
% Growth22.4%48.4%
Cost of Goods Sold$36$43$25
Gross Profit$28$8$10
% Margin44%16.2%28.9%
R&D Expenses$0$0$0
G&A Expenses$11$11$13
SG&A Expenses$21$20$24
Sales & Mktg Exp.$10$10$11
Other Operating Expenses$9$0$10
Operating Expenses$30$20$34
Operating Income-$2-$12-$24
% Margin-2.8%-23.2%-68.5%
Other Income/Exp. Net$3$1-$7
Pre-Tax Income$2-$11-$31
Tax Expense$0$0$0
Net Income$2-$11-$31
% Margin2.5%-20.7%-88%
EPS0.02-0.11-0.32
% Growth118.2%65.6%
EPS Diluted0.02-0.11-0.32
Weighted Avg Shares Out949495
Weighted Avg Shares Out Dil949495
Supplemental Information
Interest Income$0$0$1
Interest Expense$0$0$0
Depreciation & Amortization$9$9$10
EBITDA$11-$1-$20
% Margin16.9%-2.5%-57.6%