Newcrest Mining Limited
NCMGF · OTC
6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | $4,508 | $4,207 | $4,576 | $3,922 |
| % Growth | 7.2% | -8.1% | 16.7% | – |
| Cost of Goods Sold | $2,408 | $2,122 | $2,155 | $1,946 |
| Gross Profit | $2,100 | $2,085 | $2,421 | $1,976 |
| % Margin | 46.6% | 49.6% | 52.9% | 50.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $121 | $119 | $120 | $95 |
| SG&A Expenses | $121 | $119 | $120 | $95 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $164 | $826 | $742 | $712 |
| Operating Expenses | $1,111 | $945 | $862 | $807 |
| Operating Income | $1,208 | $1,325 | $1,795 | $1,193 |
| % Margin | 26.8% | 31.5% | 39.2% | 30.4% |
| Other Income/Exp. Net | -$132 | -$96 | $109 | -$208 |
| Pre-Tax Income | $1,076 | $1,229 | $1,668 | $985 |
| Tax Expense | $298 | $357 | $504 | $350 |
| Net Income | $778 | $872 | $1,164 | $647 |
| % Margin | 17.3% | 20.7% | 25.4% | 16.5% |
| EPS | 0.92 | 1.03 | 1.42 | 0.83 |
| % Growth | -10.7% | -27.5% | 71.1% | – |
| EPS Diluted | 0.87 | 1.03 | 1.42 | 0.83 |
| Weighted Avg Shares Out | 894 | 843 | 819 | 776 |
| Weighted Avg Shares Out Dil | 846 | 846 | 819 | 779 |
| Supplemental Information | – | – | – | – |
| Interest Income | $41 | $25 | $27 | $19 |
| Interest Expense | $132 | $96 | $127 | $188 |
| Depreciation & Amortization | $891 | $750 | $673 | $644 |
| EBITDA | $2,099 | $2,075 | $2,468 | $1,837 |
| % Margin | 46.6% | 49.3% | 53.9% | 46.8% |