Norwegian Cruise Line Holdings Ltd.

NCLH · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$2,938,142$2,517,497$2,127,553$2,109,366
% Growth16.7%18.3%0.9%
Cost of Goods Sold$1,554,859$1,456,847$1,303,938$1,307,579
Gross Profit$1,383,283$1,060,650$823,615$801,787
% Margin47.1%42.1%38.7%38%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$383,002$393,054$391,376$360,566
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$250,832$243,760$231,297$226,480
Operating Expenses$633,834$636,814$622,673$587,046
Operating Income$749,449$423,836$200,942$214,741
% Margin25.5%16.8%9.4%10.2%
Other Income/Exp. Net-$315,813-$393,207-$242,377-$107,021
Pre-Tax Income$433,636$30,629-$41,435$107,720
Tax Expense$14,341$637-$1,140-$146,816
Net Income$419,295$29,992-$40,295$254,536
% Margin14.3%1.2%-1.9%12.1%
EPS0.930.067-0.0910.58
% Growth1,283.9%173.6%-115.7%
EPS Diluted0.860.067-0.0910.49
Weighted Avg Shares Out450,997443,882441,147439,709
Weighted Avg Shares Out Dil495,727443,882441,147518,112
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$328,816$168,347$217,872$175,358
Depreciation & Amortization$250,832$243,760$250,535$246,635
EBITDA$1,013,284$442,736$426,972$529,713
% Margin34.5%17.6%20.1%25.1%