Nickel Asia Corporation

NCKAF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$10,120,179$8,857,105$2,499,868$5,157,999
% Growth14.3%254.3%-51.5%
Cost of Goods Sold$51,711$5,304,020$1,709,272$2,982,108
Gross Profit$6,101,772$3,553,085$790,596$2,175,891
% Margin60.3%40.1%31.6%42.2%
R&D Expenses$0$0$0$0
G&A Expenses$344,594$440,519$92,078$208,855
SG&A Expenses$410,083$474,884$104,188$256,074
Sales & Mktg Exp.$65,489$34,365$12,110$47,219
Other Operating Expenses-$377,262$0$246,816$305,259
Operating Expenses$32,821$474,884$351,004$561,333
Operating Income$97,328$3,078,201$439,592$1,614,558
% Margin1%34.8%17.6%31.3%
Other Income/Exp. Net$412-$27,043$657,709-$2,006,352
Pre-Tax Income$97,740$3,051,158$1,097,301-$391,794
Tax Expense$25,379$696,326$424,265$371,697
Net Income$52,918$1,597,042$501,032-$1,030,915
% Margin0.5%18%20%-20%
EPS0.220.110.036-0.079
% Growth100%205.6%145.6%
EPS Diluted0.220.110.036-0.079
Weighted Avg Shares Out14,066,54514,518,56413,931,12513,058,028
Weighted Avg Shares Out Dil14,066,54514,518,56413,931,12513,058,029
Supplemental Information
Interest Income$108,817$121,773$135,198$213,740
Interest Expense$167,757$103,671$94,030$209,704
Depreciation & Amortization$10,408$523,596$493,240$544,608
EBITDA$112,748$3,601,797$922,626$265,558
% Margin1.1%40.7%36.9%5.1%