NTG Clarity Networks Inc.
NCI.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,578 | CA$2,232 | CA$4,654 | CA$4,946 |
| Short-Term Investments | CA$0 | CA$27 | CA$0 | CA$0 |
| Receivables | CA$30,648 | CA$23,362 | CA$19,008 | CA$16,899 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | -CA$27 | CA$0 | CA$0 |
| Total Curr. Assets | CA$37,815 | CA$26,443 | CA$24,601 | CA$22,143 |
| Property Plant & Equip (Net) | CA$2,746 | CA$2,299 | CA$2,310 | CA$2,083 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$3,532 | CA$3,664 | CA$3,797 | CA$3,929 |
| Long-Term Investments | CA$0 | CA$0 | CA$15 | CA$0 |
| Tax Assets | CA$137 | CA$137 | CA$137 | CA$137 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$6,415 | CA$6,100 | CA$6,259 | CA$6,149 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$44,230 | CA$32,543 | CA$30,859 | CA$28,293 |
| Liabilities | – | – | – | – |
| Payables | CA$434 | CA$1,569 | CA$1,390 | CA$425 |
| Short-Term Debt | CA$21 | CA$39 | CA$154 | CA$194 |
| Tax Payable | CA$1,678 | CA$1,579 | CA$2,221 | CA$2,398 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,231 | CA$600 | CA$0 | CA$4,518 |
| Total Curr. Liab. | CA$12,082 | CA$10,690 | CA$9,972 | CA$9,532 |
| LT Debt | CA$5,046 | CA$5,668 | CA$5,821 | CA$5,971 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | -CA$0 | CA$0 |
| Total NC Liab. | CA$5,181 | CA$5,817 | CA$6,009 | CA$6,159 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$484 | CA$560 | CA$495 | CA$580 |
| Total Liabilities | CA$17,264 | CA$16,507 | CA$15,981 | CA$15,692 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$26,590 | CA$19,820 | CA$18,749 | CA$18,458 |
| Retained Earnings | -CA$4,647 | -CA$6,449 | -CA$6,913 | -CA$8,919 |
| AOCI | -CA$34 | -CA$146 | -CA$85 | -CA$173 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$26,967 | CA$16,036 | CA$14,878 | CA$12,601 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$44,230 | CA$32,543 | CA$30,859 | CA$28,293 |
| Net Debt | -CA$1,511 | CA$3,475 | CA$1,321 | CA$1,219 |