thyssenkrupp nucera AG & Co. KGaA

NCH2.DE · XETRA
Analyze with AI
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Revenue€845,200€862,000€652,800€383,145
% Growth-1.9%32%70.4%
Cost of Goods Sold€733,000€771,000€557,800€311,783
Gross Profit€112,200€91,000€95,000€71,362
% Margin13.3%10.6%14.6%18.6%
R&D Expenses€37,900€36,000€19,400€16,030
G&A Expenses€0€55,000€36,900€28,380
SG&A Expenses€77,600€77,000€56,600€43,907
Sales & Mktg Exp.€0€22,000€19,700€15,527
Other Operating Expenses€0-€8,000-€4,800-€1,161
Operating Expenses€115,500€105,000€71,200€61,257
Operating Income-€3,300-€14,000€23,800€8,817
% Margin-0.4%-1.6%3.6%2.3%
Other Income/Exp. Net€22,800€26,000€10,600€1,811
Pre-Tax Income€19,500€12,000€34,400€10,611
Tax Expense€14,900€1,000€12,000€4,573
Net Income€4,600€11,000€22,500€6,000
% Margin0.5%1.3%3.4%1.6%
EPS0.0360.0870.210.048
% Growth-58.3%-58.4%339.3%
EPS Diluted0.0360.0870.210.048
Weighted Avg Shares Out126,300126,000106,000126,315
Weighted Avg Shares Out Dil126,300126,000106,100126,315
Supplemental Information
Interest Income€0€26,000€11,000€1,076
Interest Expense€4,300€0€5,300€1,213
Depreciation & Amortization€11,200€5,000€6,000€3,405
EBITDA€35,000€20,000€42,400€15,229
% Margin4.1%2.3%6.5%4%