thyssenkrupp nucera AG & Co. KGaA

NCH2.DE · XETRA
Analyze with AI
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Assets
Cash & Equivalents€684,000€680,000€767,000€27,349
Short-Term Investments€0€2,000€0€2,762
Receivables€106,300€185,000€78,600€305,143
Inventory€207,000€147,000€107,800€77,252
Other Curr. Assets€12,000€139,000€104,300€7,252
Total Curr. Assets€1,009,300€1,153,000€1,057,600€462,183
Property Plant & Equip (Net)€53,700€14,000€10,200€8,417
Goodwill€52,900€55,000€54,800€57,425
Intangibles€27,800€7,000€600€902
Long-Term Investments€200€0€300-€2,249
Tax Assets€53,100€29,000€18,100€9,992
Other NC Assets€4,400€3,000€3,300€4,747
Total NC Assets€192,100€108,000€87,300€79,234
Other Assets€0€0€0€0
Total Assets€1,201,400€1,261,000€1,144,900€541,417
Liabilities
Payables€117,500€163,000€128,400€43,100
Short-Term Debt€4,200€2,000€2,400€2,400
Tax Payable€0€10,000€9,600€10,134
Deferred Revenue€140,800€0€185,200€253,245
Other Curr. Liab.€114,800€305,000€52,600€256,445
Total Curr. Liab.€377,300€480,000€378,200€312,079
LT Debt€24,000€3,000€2,200€1,800
Deferred Rev, NC€0€0€0€0
Deferred Tax Liab, NC€36,300€13,000€10,200€7,404
Other NC Liab.€11,200€11,000€9,500€16,122
Total NC Liab.€71,500€27,000€21,900€17,922
Other Liabilities€0€0€0€0
Cap. Leases€24,000€5,000€4,600€4,200
Total Liabilities€448,800€507,000€400,100€330,001
Equity
Pref Stock€0€0€0€0
Common Stock€126,300€126,000€126,300€100,000
Retained Earnings€129,900€126,000€111,400€88,831
AOCI-€9,800-€4,000-€2,600€5,630
Other Equity€506,200€506,000€509,700€16,955
Total Equity€752,600€754,000€744,800€211,416
Supplemental Information
Minority Interest€0€0€0€0
Total Liab. & Tot. Equity€1,201,400€1,261,000€1,144,900€541,417
Net Debt-€655,800-€675,000-€762,400-€23,149