NewcelX Ltd.
NCEL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $3 | $11 | $11 | $10 |
| Gross Profit | -$3 | -$11 | -$11 | -$10 |
| % Margin | – | – | – | – |
| R&D Expenses | $422 | $5,908 | $8,977 | $5,919 |
| G&A Expenses | $3,214 | $5,899 | $7 | $6 |
| SG&A Expenses | $3,214 | $5,899 | $6,494 | $5,931 |
| Sales & Mktg Exp. | $0 | $0 | $6,488 | $5,925 |
| Other Operating Expenses | $744 | $0 | $0 | $0 |
| Operating Expenses | $4,380 | $11,807 | $15,471 | $11,851 |
| Operating Income | -$4,380 | -$11,807 | -$15,482 | -$11,861 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $2,399 | -$365 | -$1,013 | -$85 |
| Pre-Tax Income | -$1,981 | -$12,172 | -$16,496 | -$11,946 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,981 | -$12,172 | -$16,496 | -$11,946 |
| % Margin | – | – | – | – |
| EPS | -26.3 | -3.2 | -8.4 | -8.1 |
| % Growth | -721.9% | 61.9% | -3.7% | – |
| EPS Diluted | -26.3 | -3.2 | -8.4 | -8.1 |
| Weighted Avg Shares Out | 75 | 3,818 | 1,968 | 1,475 |
| Weighted Avg Shares Out Dil | 154 | 3,818 | 1,968 | 1,475 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $150 | $145 | $101 | $68 |
| Depreciation & Amortization | $3 | $11 | $11 | $10 |
| EBITDA | -$3,633 | -$11,796 | -$15,471 | -$11,851 |
| % Margin | – | – | – | – |