NewcelX Ltd.
NCEL · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $2 | -$2 | $6 | $6 |
| Gross Profit | -$2 | $2 | -$6 | -$6 |
| % Margin | – | – | – | – |
| R&D Expenses | $142 | $151 | $271 | $2 |
| G&A Expenses | $0 | $1,432 | $2 | $3 |
| SG&A Expenses | $1,635 | $1,432 | $1,776 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $1,775 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $4,253 |
| Operating Expenses | $1,777 | $1,583 | $2,048 | $4,258 |
| Operating Income | -$1,779 | -$2,327 | -$2,053 | -$4,258 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$441 | $2,382 | $18 | -$302 |
| Pre-Tax Income | -$2,221 | $55 | -$2,036 | -$4,559 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,221 | $55 | -$2,036 | -$5 |
| % Margin | – | – | – | – |
| EPS | -10.5 | -26.3 | 0 | -1.4 |
| % Growth | 60.1% | – | 100% | – |
| EPS Diluted | -10.5 | -9.9 | 0 | -1.4 |
| Weighted Avg Shares Out | 400 | 6 | 4,195 | 3,243 |
| Weighted Avg Shares Out Dil | 400 | 204 | 4,195 | 3,243 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $63 | $87 | $145 |
| Depreciation & Amortization | $2 | -$2 | $6 | $0 |
| EBITDA | -$2,218 | -$1,585 | -$1,943 | -$4,258 |
| % Margin | – | – | – | – |