BANDAI NAMCO Holdings Inc.
NCBDF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,242 | $1,050 | $990 | $889 |
| % Growth | 18.2% | 6.1% | 11.3% | – |
| Cost of Goods Sold | $746 | $679 | $621 | $533 |
| Gross Profit | $495 | $371 | $369 | $356 |
| % Margin | 39.9% | 35.3% | 37.2% | 40.1% |
| R&D Expenses | $0 | $32 | $30 | $29 |
| G&A Expenses | $207 | $183 | $165 | $148 |
| SG&A Expenses | $315 | $248 | $222 | $201 |
| Sales & Mktg Exp. | $72 | $65 | $57 | $54 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $315 | $280 | $252 | $231 |
| Operating Income | $180 | $91 | $116 | $125 |
| % Margin | 14.5% | 8.6% | 11.8% | 14.1% |
| Other Income/Exp. Net | $4 | $56 | $10 | $5 |
| Pre-Tax Income | $184 | $147 | $126 | $131 |
| Tax Expense | $55 | $45 | $36 | $38 |
| Net Income | $129 | $101 | $90 | $93 |
| % Margin | 10.4% | 9.7% | 9.1% | 10.4% |
| EPS | 197.88 | 153.85 | 136.88 | 140.7 |
| % Growth | 28.6% | 12.4% | -2.7% | – |
| EPS Diluted | 197.88 | 153.85 | 136.88 | 140.7 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $43 | $41 | $31 | $28 |
| EBITDA | $227 | $188 | $148 | $153 |
| % Margin | 18.3% | 17.9% | 14.9% | 17.2% |