BANDAI NAMCO Holdings Inc.
NCBDF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2,321,289 | $300,430,000 | $285,850,000 | $344,272,000 |
| % Growth | -99.2% | 5.1% | -17% | – |
| Cost of Goods Sold | $1,400,016 | $174,433,000 | $186,203,000 | $203,654,000 |
| Gross Profit | $921,273 | $125,997,000 | $99,647,000 | $140,618,000 |
| % Margin | 39.7% | 41.9% | 34.9% | 40.8% |
| R&D Expenses | $0 | $0 | $36,535,000 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $559,207 | $74,075,000 | $98,651,000 | $75,056,000 |
| Sales & Mktg Exp. | $0 | $0 | $71,530,000 | $0 |
| Other Operating Expenses | $0 | $1,000 | -$36,535,000 | -$1,000 |
| Operating Expenses | $559,207 | $74,076,000 | $98,651,000 | $75,055,000 |
| Operating Income | $362,066 | $51,921,000 | $996,000 | $65,563,000 |
| % Margin | 15.6% | 17.3% | 0.3% | 19% |
| Other Income/Exp. Net | $16,508 | $2,649,000 | -$1,674,000 | $3,576,000 |
| Pre-Tax Income | $378,574 | $54,570,000 | -$678,000 | $69,139,000 |
| Tax Expense | $103,766 | $16,164,000 | -$1,158,000 | $21,082,000 |
| Net Income | $274,321 | $38,329,000 | $602,000 | $47,972,000 |
| % Margin | 11.8% | 12.8% | 0.2% | 13.9% |
| EPS | 0.42 | 59.22 | 0.92 | 73.32 |
| % Growth | -99.3% | 6,337% | -98.7% | – |
| EPS Diluted | 0.42 | 59.22 | 0.92 | 73.32 |
| Weighted Avg Shares Out | 647,343 | 647,218 | 651,097 | 654,261 |
| Weighted Avg Shares Out Dil | 647,343 | 647,218 | 651,097 | 654,261 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1,820,000 | $922,000 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $72,967 | $10,708,500 | $10,708,500 | $10,260,000 |
| EBITDA | $451,541 | $62,630,500 | $11,704,500 | $75,822,000 |
| % Margin | 19.5% | 20.8% | 4.1% | 22% |