BANDAI NAMCO Holdings Inc.
NCBDF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,241,513 | $1,050,210 | $990,089 | $889,270 |
| % Growth | 18.2% | 6.1% | 11.3% | – |
| Cost of Goods Sold | $746,327 | $679,251 | $621,433 | $533,004 |
| Gross Profit | $495,185 | $370,959 | $368,656 | $356,266 |
| % Margin | 39.9% | 35.3% | 37.2% | 40.1% |
| R&D Expenses | $0 | $32,316 | $30,363 | $29,494 |
| G&A Expenses | $206,891 | $183,452 | $165,022 | $147,721 |
| SG&A Expenses | $314,956 | $247,961 | $221,820 | $201,275 |
| Sales & Mktg Exp. | $71,530 | $64,509 | $56,798 | $53,554 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $314,957 | $280,277 | $252,183 | $230,769 |
| Operating Income | $180,229 | $90,682 | $116,473 | $125,497 |
| % Margin | 14.5% | 8.6% | 11.8% | 14.1% |
| Other Income/Exp. Net | $3,893 | $55,958 | $9,742 | $5,386 |
| Pre-Tax Income | $184,122 | $146,640 | $126,215 | $130,882 |
| Tax Expense | $54,764 | $45,125 | $35,870 | $38,295 |
| Net Income | $129,301 | $101,493 | $90,345 | $92,752 |
| % Margin | 10.4% | 9.7% | 9.1% | 10.4% |
| EPS | 197.88 | 153.85 | 136.88 | 140.7 |
| % Growth | 28.6% | 12.4% | -2.7% | – |
| EPS Diluted | 197.88 | 153.85 | 136.88 | 140.7 |
| Weighted Avg Shares Out | 653 | 660 | 660 | 659 |
| Weighted Avg Shares Out Dil | 653 | 660 | 660 | 659 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,390 | $2,689 | $1,178 | $217 |
| Interest Expense | $391 | $310 | $332 | $377 |
| Depreciation & Amortization | $42,834 | $41,040 | $31,102 | $27,944 |
| EBITDA | $227,347 | $187,990 | $147,575 | $153,072 |
| % Margin | 18.3% | 17.9% | 14.9% | 17.2% |