Newcore Gold Ltd.
NCAU.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$16 | CA$11 | CA$9 | CA$6 |
| Gross Profit | -CA$16 | -CA$11 | -CA$9 | -CA$6 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,167 | CA$1,412 | CA$1,134 | CA$1,771 |
| SG&A Expenses | CA$4,271 | CA$1,938 | CA$1,543 | CA$2,308 |
| Sales & Mktg Exp. | CA$1,104 | CA$527 | CA$409 | CA$537 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$4,271 | CA$1,938 | CA$2,569 | CA$3,840 |
| Operating Income | -CA$4,287 | -CA$1,938 | -CA$2,579 | -CA$3,847 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$223 | -CA$486 | -CA$84 | -CA$199 |
| Pre-Tax Income | -CA$4,065 | -CA$2,424 | -CA$2,625 | -CA$4,021 |
| Tax Expense | CA$1,208 | CA$0 | CA$46 | CA$0 |
| Net Income | -CA$5,272 | -CA$2,424 | -CA$2,625 | -CA$4,021 |
| % Margin | – | – | – | – |
| EPS | -0.028 | -0.016 | -0.02 | -0.037 |
| % Growth | -80.1% | 23.2% | 45.6% | – |
| EPS Diluted | -0.028 | -0.016 | -0.02 | -0.037 |
| Weighted Avg Shares Out | 187,635 | 155,419 | 129,080 | 107,819 |
| Weighted Avg Shares Out Dil | 187,635 | 155,412 | 129,080 | 107,819 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$91 | CA$181 | CA$38 | CA$25 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$16 | CA$11 | CA$9 | CA$6 |
| EBITDA | -CA$4,048 | -CA$1,938 | -CA$2,616 | -CA$4,014 |
| % Margin | – | – | – | – |