Niobay Metals Inc.
NBY.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$95 | CA$116 | CA$122 | CA$18 |
| Gross Profit | -CA$95 | -CA$116 | -CA$122 | -CA$18 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$990 | CA$1,096 | CA$1,307 | CA$1,757 |
| SG&A Expenses | CA$2,610 | CA$2,482 | CA$1,307 | CA$1,757 |
| Sales & Mktg Exp. | CA$1,621 | CA$1,386 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$255 | CA$316 |
| Operating Expenses | CA$2,610 | CA$2,598 | CA$5,988 | CA$4,453 |
| Operating Income | -CA$2,705 | -CA$2,598 | -CA$5,240 | -CA$4,471 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$269 | CA$276 | CA$363 | CA$400 |
| Pre-Tax Income | -CA$2,436 | -CA$2,322 | -CA$4,878 | -CA$4,071 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$2,395 | -CA$2,102 | -CA$4,464 | -CA$3,969 |
| % Margin | – | – | – | – |
| EPS | -0.026 | -0.028 | -0.063 | -0.056 |
| % Growth | 7.8% | 55.1% | -11.8% | – |
| EPS Diluted | -0.026 | -0.028 | -0.063 | -0.056 |
| Weighted Avg Shares Out | 92,356 | 74,813 | 71,280 | 70,824 |
| Weighted Avg Shares Out Dil | 92,356 | 74,813 | 71,280 | 70,824 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$116 | CA$167 | CA$133 | CA$60 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$95 | CA$116 | CA$122 | CA$18 |
| EBITDA | -CA$2,341 | -CA$2,482 | -CA$4,755 | -CA$4,453 |
| % Margin | – | – | – | – |