Niobay Metals Inc.
NBY.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,680 | CA$3,090 | CA$4,530 | CA$10,182 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$285 | CA$353 | CA$827 | CA$454 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$83 | CA$123 | CA$194 | CA$179 |
| Total Curr. Assets | CA$3,048 | CA$3,566 | CA$5,551 | CA$10,814 |
| Property Plant & Equip (Net) | CA$385 | CA$480 | CA$595 | CA$273 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$5 | CA$10 | CA$21 | CA$46 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$115 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$504 | CA$490 | CA$616 | CA$319 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,552 | CA$4,056 | CA$6,167 | CA$11,133 |
| Liabilities | – | – | – | – |
| Payables | CA$299 | CA$154 | CA$737 | CA$0 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$84 | CA$0 | CA$46 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$46 | CA$1,106 |
| Total Curr. Liab. | CA$383 | CA$154 | CA$783 | CA$1,106 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$383 | CA$154 | CA$783 | CA$1,106 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$87,428 | CA$85,609 | CA$84,832 | CA$84,784 |
| Retained Earnings | -CA$92,397 | -CA$89,802 | -CA$87,677 | -CA$83,213 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$8,890 | CA$8,805 | CA$8,719 | CA$8,532 |
| Total Equity | CA$3,921 | CA$4,612 | CA$5,874 | CA$10,104 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$751 | -CA$710 | -CA$490 | -CA$77 |
| Total Liab. & Tot. Equity | CA$3,552 | CA$4,056 | CA$6,167 | CA$11,133 |
| Net Debt | -CA$2,680 | -CA$3,090 | -CA$4,530 | -CA$10,182 |