Niobay Metals Inc.
NBY.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,314 | CA$1,350 | CA$2,265 | CA$2,680 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$488 | CA$316 | CA$264 | CA$285 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$2,862 | CA$1,741 | CA$2,619 | CA$3,048 |
| Property Plant & Equip (Net) | CA$326 | CA$549 | CA$481 | CA$385 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$12 | CA$7 | CA$7 | CA$5 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$115 |
| Total NC Assets | CA$338 | CA$556 | CA$488 | CA$504 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,200 | CA$2,297 | CA$3,107 | CA$3,552 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$416 | CA$480 | CA$299 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$74 | CA$84 |
| Other Curr. Liab. | CA$187 | CA$24 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$187 | CA$520 | CA$553 | CA$383 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$187 | CA$520 | CA$553 | CA$383 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$89,754 | CA$87,515 | CA$87,428 | CA$87,428 |
| Retained Earnings | -CA$94,924 | -CA$93,879 | -CA$92,995 | -CA$92,397 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$3,800 | CA$2,559 | CA$3,331 | CA$3,921 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$787 | -CA$783 | -CA$776 | -CA$751 |
| Total Liab. & Tot. Equity | CA$3,200 | CA$2,297 | CA$3,107 | CA$3,552 |
| Net Debt | -CA$2,314 | -CA$1,350 | -CA$2,265 | -CA$2,680 |