NutriPure Beverages, Inc.
NBVG · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|
| Revenue | $3,640 | $484 | $1,314 |
| % Growth | 651.7% | -63.1% | – |
| Cost of Goods Sold | $2,293 | $52 | $168 |
| Gross Profit | $1,347 | $432 | $1,145 |
| % Margin | 37% | 89.3% | 87.2% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 |
| SG&A Expenses | $9,556 | $4,674 | $3,925 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | -$16,676 | -$8,601 | -$5,671 |
| Operating Expenses | -$7,119 | -$3,927 | -$1,746 |
| Operating Income | $8,466 | $4,359 | $2,891 |
| % Margin | 232.6% | 900.3% | 220.1% |
| Other Income/Exp. Net | -$1,508 | -$4,359 | -$2,891 |
| Pre-Tax Income | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 |
| Net Income | -$9,974 | -$3,937 | -$2,933 |
| % Margin | -274% | -813.1% | -223.3% |
| EPS | 0 | -141 | 0 |
| % Growth | 100% | – | – |
| EPS Diluted | 0 | -141 | 0 |
| Weighted Avg Shares Out | 0 | 31 | 0 |
| Weighted Avg Shares Out Dil | 0 | 31 | 0 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $0 | $145 | $42 |
| Depreciation & Amortization | $257 | $118 | $111 |
| EBITDA | -$8,210 | -$4,242 | -$2,780 |
| % Margin | -225.6% | -876% | -211.6% |