NutriPure Beverages, Inc.
NBVG · OTC
12/31/2006 | 9/30/2006 | 6/30/2006 | 3/31/2006 | |
|---|---|---|---|---|
| Revenue | $313 | $1,114 | $1,127 | $1,085 |
| % Growth | -71.9% | -1.2% | 3.9% | – |
| Cost of Goods Sold | -$148 | $735 | $772 | $934 |
| Gross Profit | $461 | $379 | $355 | $152 |
| % Margin | 147.1% | 34% | 31.5% | 14% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,441 | $788 | $285 | $1,042 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$13,416 | -$1,181 | -$222 | -$1,857 |
| Operating Expenses | -$5,975 | -$393 | $63 | -$815 |
| Operating Income | $6,436 | $772 | $292 | $967 |
| % Margin | 2,053.8% | 69.3% | 25.9% | 89.1% |
| Other Income/Exp. Net | -$6,436 | -$1,601 | -$619 | -$968 |
| Pre-Tax Income | $0 | -$830 | -$327 | -$0 |
| Tax Expense | $0 | -$4 | $15 | $14 |
| Net Income | -$8,791 | -$826 | -$342 | -$15 |
| % Margin | -2,805.3% | -74.2% | -30.4% | -1.4% |
| EPS | 0 | -914.8 | -837.02 | -36.34 |
| % Growth | 100% | -9.3% | -2,203.3% | – |
| EPS Diluted | 0 | -914.8 | -837.02 | -36.34 |
| Weighted Avg Shares Out | 0 | 1 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 1 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$210 | $46 | $43 | $123 |
| Depreciation & Amortization | -$898 | $244 | $549 | $361 |
| EBITDA | -$5,913 | -$409 | $257 | -$606 |
| % Margin | -1,887.1% | -36.8% | 22.8% | -55.9% |