N Brown Group plc
NBRNF · OTC
2/29/2024 | 2/28/2023 | 2/28/2022 | 2/28/2021 | |
|---|---|---|---|---|
| Revenue | $601 | $678 | $716 | $729 |
| % Growth | -11.3% | -5.3% | -1.8% | – |
| Cost of Goods Sold | $314 | $365 | $363 | $405 |
| Gross Profit | $287 | $313 | $353 | $324 |
| % Margin | 47.7% | 46.2% | 49.3% | 44.4% |
| R&D Expenses | $0 | $1 | $1 | $0 |
| G&A Expenses | $121 | $122 | $117 | $112 |
| SG&A Expenses | $238 | $192 | $190 | $172 |
| Sales & Mktg Exp. | $117 | $70 | $73 | $60 |
| Other Operating Expenses | $29 | $99 | $106 | $105 |
| Operating Expenses | $267 | $291 | $296 | $277 |
| Operating Income | $19 | $22 | $57 | $35 |
| % Margin | 3.2% | 3.2% | 8% | 4.8% |
| Other Income/Exp. Net | -$14 | -$5 | -$9 | -$27 |
| Pre-Tax Income | $5 | -$71 | $19 | $10 |
| Tax Expense | $5 | -$20 | $3 | $2 |
| Net Income | $1 | -$51 | $16 | $8 |
| % Margin | 0.1% | -7.6% | 2.3% | 1.1% |
| EPS | 0.002 | -0.11 | 0.035 | 0.025 |
| % Growth | 101.5% | -411.6% | 41.2% | – |
| EPS Diluted | 0.002 | -0.11 | 0.035 | 0.025 |
| Weighted Avg Shares Out | 461 | 459 | 459 | 316 |
| Weighted Avg Shares Out Dil | 470 | 459 | 462 | 316 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $0 | $1 | $1 |
| Interest Expense | $16 | $14 | $14 | $17 |
| Depreciation & Amortization | $21 | $36 | $38 | $39 |
| EBITDA | $42 | -$20 | $72 | $65 |
| % Margin | 7% | -2.9% | 10% | 8.9% |