NB Private Equity Partners Limited
NBPU.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40,609 | $91,695 | $56,931 | $214,371 |
| % Growth | -55.7% | 61.1% | -73.4% | – |
| Cost of Goods Sold | $18,536 | $21,006 | $20,760 | $58,695 |
| Gross Profit | $22,072 | $70,689 | $36,171 | $155,675 |
| % Margin | 54.4% | 77.1% | 63.5% | 72.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23,688 | $25,422 | $25,630 | $26,807 |
| SG&A Expenses | -$9,075 | $25,422 | $25,630 | $26,807 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | -$9,075 | $25,422 | $25,630 | $26,807 |
| Operating Income | $31,147 | $40,985 | -$93,033 | $465,662 |
| % Margin | 76.7% | 44.7% | -163.4% | 217.2% |
| Other Income/Exp. Net | -$12,362 | -$12,467 | -$11,821 | -$10,838 |
| Pre-Tax Income | $18,785 | $28,518 | -$104,854 | $462,732 |
| Tax Expense | $2,268 | $721 | $2,220 | $520 |
| Net Income | $16,476 | $27,069 | -$106,968 | $454,304 |
| % Margin | 40.6% | 29.5% | -187.9% | 211.9% |
| EPS | 0.36 | 0.59 | -1.89 | 9.71 |
| % Growth | -39% | 131.2% | -119.5% | – |
| EPS Diluted | 0.36 | 0.59 | -1.89 | 9.71 |
| Weighted Avg Shares Out | 57,882 | 46,627 | 56,565 | 63,225 |
| Weighted Avg Shares Out Dil | 57,882 | 46,627 | 56,565 | 63,225 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $15,162 | $18,367 | $21,086 | $21,082 |
| EBITDA | $31,147 | $59,352 | -$71,948 | $486,744 |
| % Margin | 76.7% | 64.7% | -126.4% | 227.1% |